| Revenue | DKK 120K | -109% |
| EBITDA | DKK -281K | +79% |
| Net profit | DKK -2,3M | -3% |
| Total assets | DKK 39,9M | -10% |
| Equity | DKK -11,4M | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 370 | -355 | -2.243 | -1.272 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -401 |
| EBITDA | 370 | -355 | -2.243 | -1.328 | -281 |
| Depreciation & amort. | -144 | -404 | -620 | -254 | -148 |
| EBIT | 226 | -759 | -2.863 | -1.582 | -429 |
| Net financials | -526 | -526 | -792 | -2.670 | -2.206 |
| Profit before tax | -300 | -1.285 | -3.655 | -4.252 | -2.636 |
| Tax | -0 | -0 | -0 | -1.989 | -312 |
| Net profit | -300 | -1.285 | -3.655 | -2.263 | -2.323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.152 | 42.399 | 49.199 | 44.566 | 39.905 |
| Equity | -1.880 | -3.165 | -6.820 | -9.083 | -11.407 |
| Long-term debt | 44.031 | 45.433 | 0 | 0 | 0 |
| Short-term debt | 0 | 131 | 56.020 | 53.649 | 51.312 |
| Total debt | 44.031 | 45.564 | 56.020 | 53.649 | 51.312 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Founder | Founder | 2017 |
Kd Management | Management | 2022 |
| Former (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Ward | Chief Executive Officer | 0 companies |
| Speargrass Holdings Limited | Founder | 0 companies |
| Kristoffer de Linde | Management | 0 companies |