| Revenue | DKK 12,3M | -26% |
| EBITDA | DKK 957K | -24% |
| Net profit | DKK -426,2M | -450% |
| Total assets | DKK 916,9M | -32% |
| Equity | DKK 610,2M | -41% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 9.414 | 12.712 | 10.143 | 16.144 | 15.425 | 16.689 | 12.349 |
| Staff expenses | -0 | -7.236 | -11.236 | -8.074 | -14.463 | -14.161 | -15.427 | -11.392 |
| EBITDA | -63 | 2.178 | 940 | 615 | 1.195 | 1.142 | 1.262 | 957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | 2.178 | 940 | 615 | 1.195 | 1.142 | 1.262 | 957 |
| Net financials | 0 | -3.187 | -49.958 | -20.663 | -14.592 | -54.299 | -83.143 | -430.942 |
| Profit before tax | -63 | -1.009 | -49.018 | -20.048 | -13.397 | -53.157 | -81.881 | -429.985 |
| Tax | -14 | -5.282 | -5.872 | -1.145 | -2.669 | -5.306 | -4.364 | -3.748 |
| Net profit | -49 | 4.273 | -43.146 | -18.903 | -10.728 | -47.851 | -77.517 | -426.237 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.887.757 | 1.843.291 | 1.716.552 | 1.645.337 | 1.555.420 | 1.476.792 | 1.354.759 | 916.895 |
| Equity | 1.270.001 | 1.274.274 | 1.195.248 | 1.176.545 | 1.163.729 | 1.116.365 | 1.035.659 | 610.171 |
| Long-term debt | 555.675 | 512.886 | 460.742 | 436.692 | 355.600 | 295.496 | 263.368 | 268.770 |
| Short-term debt | 62.081 | 56.131 | 60.562 | 32.100 | 36.091 | 64.931 | 55.732 | 37.954 |
| Total debt | 617.756 | 569.017 | 521.304 | 468.792 | 391.691 | 360.427 | 319.100 | 306.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HS Management | Management | 2020 | — | — |
JF Management | Management | 2017 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX V GUBI Holding I ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Riise | Chief Executive Officer | 0 companies |
| Henriette Schütze | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Klaus Thyge Høeg-Hagensen | Chief Executive Officer | 0 companies |
| Marie Kristine Schmidt | Chief Executive Officer | 0 companies |
| Anders Christian Kristiansen | Chairman | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |
| Lars Cordt | Chairman | 0 companies |
| Helene Abel Hansen | Board of Directors | 0 companies |
| Jacob Lahn Sloth | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Deputy Chairman | 0 companies |
| Lars Henrik Munch | Chairman | 0 companies |
| Tue Mantoni | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Jacob Gudmund Olsen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |