| Revenue | DKK 4,5M | -15% |
| EBITDA | DKK 276K | -74% |
| Net profit | DKK 156K | -80% |
| Total assets | DKK 1,7M | -34% |
| Equity | DKK 1,3M | -32% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 1.178 | 1.332 | 1.638 | 7.829 | 8.319 | 5.311 | 4.503 |
| Staff expenses | -0 | -472 | -986 | -1.563 | -6.532 | -7.153 | -4.231 | -4.227 |
| EBITDA | 37 | 705 | 346 | 75 | 1.298 | 1.166 | 1.080 | 276 |
| Depreciation & amort. | -0 | -0 | -5 | -52 | -70 | -70 | -67 | -48 |
| EBIT | 37 | 705 | 341 | 23 | 1.228 | 1.096 | 1.013 | 228 |
| Net financials | -3 | -2 | -9 | -9 | -126 | -12 | -7 | -8 |
| Profit before tax | 34 | 704 | 332 | 14 | 1.101 | 1.083 | 1.006 | 220 |
| Tax | 9 | 160 | 77 | 12 | 250 | 252 | 232 | 63 |
| Net profit | 25 | 544 | 255 | 2 | 851 | 832 | 774 | 156 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 2.230 | 2.236 | 2.355 | 3.325 | 3.192 | 2.520 | 1.663 |
| Equity | 76 | 619 | 874 | 1.137 | 1.988 | 2.020 | 1.962 | 1.333 |
| Long-term debt | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 1.610 | 1.291 | 1.207 | 1.330 | 1.170 | 558 | 330 |
| Total debt | 18 | 1.610 | 1.352 | 1.207 | 1.330 | 1.170 | 558 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2023 | — | — |
CB Management | Management | 2023 | — | — |
HH Management | Management | 2017 | — | — |
AK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Relate Kommunikation ApS | Company | 50.0% | 50.0% | 2024 |
HEART & SOUL COMMUNICATIONS ApS | Company | 50.0% | 50.0% | 2024 |
Bendsens ApS | Company | 25.0% | 25.0% | 2022 |
Bendsens ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Ditte Arensborg | Management | 0 companies |
| Claus Bendsen | Management | 0 companies |
| Henrik Hvid Røjgaard | Management | 0 companies |
| Anders Keinicke Sørensen | Management | 0 companies |