| Revenue | DKK 3,3M | +37% |
| EBITDA | DKK 942K | +6% |
| Net profit | DKK 518K | +7% |
| Total assets | DKK 2,2M | +16% |
| Equity | DKK 700K | +3% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -27 | 149 | 115 | 515 | 2.182 | 2.417 | 3.322 |
| Staff expenses | -17 | -27 | -32 | -113 | -1.002 | -1.530 | -2.380 |
| EBITDA | -44 | 122 | 84 | 402 | 1.180 | 887 | 942 |
| Depreciation & amort. | -0 | -45 | -202 | -200 | -269 | -248 | -248 |
| EBIT | -44 | 78 | -118 | 202 | 912 | 639 | 694 |
| Net financials | -2 | -7 | -105 | -80 | -179 | -19 | -24 |
| Profit before tax | -46 | 70 | -223 | 123 | 733 | 620 | 670 |
| Tax | -8 | -0 | -47 | -3 | 170 | 136 | 152 |
| Net profit | -37 | 70 | -176 | 125 | 563 | 484 | 518 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 26 | 814 | 781 | 1.365 | 1.704 | 1.896 | 2.199 |
| Equity | 13 | 87 | -90 | 36 | 599 | 682 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 727 | 871 | 1.329 | 1.090 | 1.207 | 1.499 |
| Total debt | 13 | 727 | 871 | 1.329 | 1.090 | 1.207 | 1.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
KH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM & MALLING HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
TB Jensen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bo Jensen | Management | 0 companies |
| Karina Holm Malling | Management | 0 companies |