| Revenue | DKK 657K | -29% |
| EBITDA | DKK 657K | -29% |
| Net profit | DKK 422K | -32% |
| Total assets | DKK 9,7M | +0% |
| Equity | DKK 8,6M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 818 | 609 | 811 | 780 | 684 | 597 | 833 | 925 | 657 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 818 | 609 | 769 | 780 | 684 | 597 | 833 | 925 | 657 |
| Depreciation & amort. | -101 | -101 | -91 | -91 | -91 | -92 | -120 | -118 | -118 |
| EBIT | 717 | 509 | 678 | 689 | 593 | 504 | 713 | 807 | 539 |
| Net financials | -152 | -72 | -59 | -27 | -18 | -25 | -61 | -17 | -1 |
| Profit before tax | 565 | 437 | 619 | 662 | 575 | 480 | 652 | 789 | 538 |
| Tax | 124 | 96 | 99 | 146 | 126 | 105 | 143 | 173 | 117 |
| Net profit | 441 | 341 | 520 | 516 | 449 | 374 | 509 | 616 | 422 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.312 | 11.307 | 11.131 | 10.118 | 10.346 | 10.408 | 10.378 | 9.698 | 9.653 |
| Equity | 4.889 | 5.230 | 5.750 | 6.267 | 6.715 | 7.089 | 7.598 | 8.214 | 8.636 |
| Long-term debt | 3.244 | 3.008 | 2.764 | 2.068 | 1.727 | 1.632 | 51 | 57 | 57 |
| Short-term debt | 2.714 | 2.625 | 2.239 | 1.425 | 1.565 | 1.324 | 2.340 | 970 | 488 |
| Total debt | 5.958 | 5.633 | 5.003 | 3.493 | 3.292 | 2.956 | 2.390 | 1.027 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Traneholt ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nielsen | Management | 0 companies |