| Revenue | DKK 104,1M | — |
| EBITDA | DKK -43,7M | -6544% |
| Net profit | DKK -45,6M | -307% |
| Total assets | DKK 368,2M | -88% |
| Equity | DKK 148,7M | -95% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -28 | -79 | -32 | -1.457 | 0 | 0 | 104.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93.275 |
| EBITDA | -14 | -28 | -79 | -32 | -1.457 | -562 | -658 | -43.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.877 |
| EBIT | -14 | -28 | -79 | -32 | -1.457 | -562 | -658 | -49.596 |
| Net financials | 0 | 82 | -172 | 174 | -2.011 | -123 | 28.970 | 4.609 |
| Profit before tax | -14 | 53 | -250 | 142 | -3.468 | -685 | 28.312 | -44.987 |
| Tax | -0 | 9 | -0 | -0 | -202 | -0 | 6.229 | 622 |
| Net profit | -14 | 45 | -250 | 142 | -3.266 | -685 | 22.083 | -45.609 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30.729 | 122.263 | 557.770 | 567.551 | 2.897.738 | 2.738.259 | 3.190.947 | 368.197 |
| Equity | 30.665 | 122.162 | 495.412 | 495.554 | 2.738.746 | 2.738.169 | 2.760.252 | 148.686 |
| Long-term debt | 50 | 71 | 0 | 0 | 0 | 0 | 0 | 1.644 |
| Short-term debt | 14 | 30 | 62.358 | 71.997 | 158.992 | 90 | 430.695 | 217.867 |
| Total debt | 64 | 101 | 62.358 | 71.997 | 158.992 | 90 | 430.695 | 219.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy | Deputy | 2025 | — | — |
SI Founder | Founder | 2017 | — | — |
AR Founder | Founder | 2017 | — | — |
ML | Founder | 2017 | — | — |
BK Deputy | Deputy | 2018 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HJ Deputy | Deputy | 2018 | — | — |
SW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 7.11.2022 | Company | 25.0% | 25.0% | 2022 |
| Individual | 15.0% | 15.0% | 2024 | |
&grow Family ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
Zola Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Allen Fox | Deputy | 0 companies |
| Seedcamp III L.P. | Founder | 0 companies |
| Alastair Robert Mitchell | Founder | 0 companies |
| Maria Louise Suzan Dahlborn Samet | Founder | 0 companies |
| Bjarke Klinge Staun | Deputy | 0 companies |
| Jeppe Carøe Rindom | Chief Executive Officer | 0 companies |
| Huan Jing Gan | Deputy | 0 companies |
| Søren Westh Lonning | Management | 0 companies |
| Niccolo Perra | Board of Directors | 0 companies |
| Johan Erik Larsson Brenner | Board of Directors | 0 companies |
| Vanessa Ann Bailey | Board of Directors | 0 companies |
| Keri Ann Gohman | Board of Directors | 0 companies |
| Adrienne Gormley | Board of Directors | 0 companies |
| Andreas Bernström | Chairman | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |
| Stefano Zorzi | Chairman | 0 companies |
| Merritt Susanne Hummer | Board of Directors | 0 companies |
| Saagar Shashank Kulkarni | Board of Directors | 0 companies |