| Revenue | DKK -95K | -15% |
| EBITDA | DKK -2,5M | -250% |
| Net profit | DKK -2,6M | -366% |
| Total assets | DKK 1,5M | +301% |
| Equity | DKK -1,4M | -323% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 2 | -65 | -113 | -95 |
| Staff expenses | -1 | -0 | -557 | -2.429 |
| EBITDA | 2 | -65 | -722 | -2.524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2 | -65 | -722 | -2.524 |
| Net financials | -0 | -0 | -1 | -110 |
| Profit before tax | 1 | -65 | -723 | -2.633 |
| Tax | 0 | -14 | -158 | -2 |
| Net profit | 1 | -51 | -565 | -2.632 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 82 | 76 | 378 | 1.515 |
| Equity | 82 | 30 | -335 | -1.416 |
| Long-term debt | 1 | 46 | 579 | 1.567 |
| Short-term debt | 0 | 0 | 134 | 1.365 |
| Total debt | 1 | 46 | 712 | 2.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2018 | |
Investa Holding ApS | Company | 33.3% | 33.3% | 2021 |
LNO HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Nordiv Holding ApS | Company | 5.0% | 5.0% | 2021 |
Calcitrant Pila Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Herløv Harmsen | Chief Executive Officer | 0 companies |
| Kim Plesner-Jacobsen | Board of Directors | 0 companies |
| Henrik Næsted Overgaard | Chairman | 0 companies |
| Katia Knipschildt Østergaard Neumann | Board of Directors | 0 companies |
| Thomas Lethenborg | Board of Directors | 0 companies |