| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 717K | -67% |
| Total assets | DKK 5M | -39% |
| Equity | DKK 4,5M | -29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -15 | -10 | -14 | -11 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -15 | -10 | -14 | -11 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -15 | -10 | -14 | -11 | -9 | -9 |
| Net financials | -23 | 1.555 | 1.670 | 1.276 | 3.138 | 934 | 2.156 | 719 |
| Profit before tax | -31 | 1.545 | 1.655 | 1.265 | 3.123 | 923 | 2.147 | 709 |
| Tax | -48 | -63 | -51 | -36 | -29 | -43 | -28 | -7 |
| Net profit | 17 | 1.608 | 1.705 | 1.301 | 3.152 | 965 | 2.174 | 717 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.137 | 12.216 | 11.982 | 9.802 | 11.968 | 7.825 | 8.195 | 5.029 |
| Equity | 167 | 1.775 | 3.121 | 4.090 | 7.016 | 4.830 | 6.404 | 4.521 |
| Long-term debt | 7.764 | 7.569 | 2.573 | 1.008 | 2.250 | 1.100 | 0 | 273 |
| Short-term debt | 3.205 | 2.872 | 6.288 | 4.704 | 2.702 | 1.895 | 1.791 | 236 |
| Total debt | 10.970 | 10.441 | 8.861 | 5.712 | 4.952 | 2.995 | 1.791 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2017 | — | — |
FA Management | Management | 2017 | — | — |
JJ Management | Management | 2017 | — | — |
MH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik A. Hansen Holding ApS | Company | 50.0% | 50.0% | 2021 |
JJ Holding, Hjerting ApS | Company | 25.0% | 25.0% | 2022 |
Haugaard 2022 Holding ApS | Company | 25.0% | 25.0% | 2022 |
HKN Tjæreborg Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andreas Møller-Hansen | Management | 0 companies |
| Flemming Andreas Hansen | Management | 0 companies |
| Jes Juul Christensen | Management | 0 companies |
| Michael Haugaard | Management | 0 companies |