| Revenue | DKK 198K | +8535% |
| EBITDA | DKK -801K | +40% |
| Net profit | DKK -1,2M | +9% |
| Total assets | DKK 1,2M | -31% |
| Equity | DKK -3,5M | -50% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 403 | 534 | 1.638 | 401 | 450 | 2 | 198 |
| Staff expenses | -280 | -389 | -361 | -1.446 | -1.938 | -2.539 | -1.335 | -999 |
| EBITDA | 254 | 14 | 173 | 192 | -1.536 | -2.089 | -1.332 | -801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 14 | 173 | 192 | -1.536 | -2.089 | -1.332 | -801 |
| Net financials | -0 | -1 | -0 | -256 | -46 | -233 | -295 | -358 |
| Profit before tax | 254 | 13 | 173 | -65 | -1.582 | -2.322 | -1.628 | -1.159 |
| Tax | 56 | 3 | 38 | -14 | -347 | -511 | -356 | -0 |
| Net profit | 198 | 10 | 135 | -51 | -1.234 | -1.811 | -1.271 | -1.159 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 468 | 433 | 474 | 4.136 | 2.721 | 1.730 | 1.189 |
| Equity | 198 | 208 | 343 | 293 | 766 | -1.046 | -2.317 | -3.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.451 | 1.462 | 3.819 | 4.030 |
| Short-term debt | 127 | 259 | 90 | 181 | 200 | 516 | 228 | 635 |
| Total debt | 127 | 259 | 90 | 181 | 3.371 | 3.767 | 4.047 | 4.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2017 | — | — |
GE Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPY Holdings ApS | Company | 66.7% | 66.7% | 2017 |
GHOST SHIP HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remy Stuurwold | Management | 0 companies |
| Gianfranco Elias Dbeis | Founder | 0 companies |
| Søren Lundgaard | Board of Directors | 0 companies |
| Lars Peter Henriksen | Board of Directors | 0 companies |
| Max Alexander Wrighton | Chairman | 0 companies |