| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 949K | +203% |
| Net profit | DKK 28K | +102% |
| Total assets | DKK 45,8M | -2% |
| Equity | DKK 5,9M | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -91 | -263 | 527 | 757 | 2.149 | 1.893 | 1.949 |
| Staff expenses | -0 | -0 | -0 | -69 | -23 | -14 | -13 | -0 |
| EBITDA | -33 | -91 | -263 | 9.952 | 734 | 2.185 | -920 | 949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -91 | -263 | 9.952 | 734 | 2.185 | -920 | 949 |
| Net financials | -1 | -284 | -495 | -504 | -720 | -929 | -909 | -913 |
| Profit before tax | -33 | -375 | -758 | 9.449 | 15 | 1.257 | -1.828 | 36 |
| Tax | -7 | -82 | -167 | 2.090 | 3 | 279 | -399 | 8 |
| Net profit | -26 | -292 | -591 | 7.359 | 11 | 977 | -1.429 | 28 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.395 | 25.590 | 35.224 | 49.301 | 48.409 | 49.187 | 46.799 | 45.837 |
| Equity | 24 | -268 | -859 | 6.500 | 6.316 | 7.294 | 5.865 | 5.893 |
| Long-term debt | 0 | 18.565 | 24.498 | 25.497 | 33.763 | 33.124 | 32.484 | 31.845 |
| Short-term debt | 3.371 | 7.293 | 11.585 | 15.215 | 6.296 | 6.738 | 7.046 | 6.928 |
| Total debt | 3.371 | 25.858 | 36.083 | 40.712 | 40.059 | 39.862 | 39.531 | 38.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2021 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMCE HoldCo ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Daniel Dam Larsen | Management | 0 companies |
| Holger Olesen | Chief Executive Officer | 0 companies |
| Christoffer Gangsted-Rasmussen | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |