| Revenue | DKK 1,9M | +81% |
| EBITDA | DKK 1,9M | +81% |
| Net profit | DKK 553K | +119% |
| Total assets | DKK 19,2M | +4% |
| Equity | DKK 1,3M | +74% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 189 | 140 | 168 | 313 | 784 | 1.023 | 1.855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 140 | 168 | 313 | 784 | 1.023 | 1.855 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -56 | -174 | -181 |
| EBIT | 179 | 130 | 157 | 302 | 727 | 849 | 1.674 |
| Net financials | -148 | -126 | -125 | -177 | -324 | -471 | -912 |
| Profit before tax | 31 | 4 | 32 | 125 | 404 | 379 | 763 |
| Tax | 7 | 2 | 7 | 38 | 101 | 126 | 209 |
| Net profit | 24 | 2 | 25 | 87 | 302 | 253 | 553 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.510 | 5.447 | 5.494 | 5.549 | 16.774 | 18.440 | 19.233 |
| Equity | 74 | 76 | 101 | 189 | 491 | 743 | 1.296 |
| Long-term debt | 3.110 | 3.004 | 2.898 | 2.792 | 8.134 | 7.780 | 9.355 |
| Short-term debt | 2.326 | 2.367 | 2.495 | 2.569 | 8.149 | 9.916 | 8.581 |
| Total debt | 5.436 | 5.371 | 5.393 | 5.360 | 16.283 | 17.696 | 17.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.S.HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Blåsvær | Chief Executive Officer | 0 companies |
| Per Schack | Chief Executive Officer | 0 companies |