| Revenue | DKK 630K | +4% |
| EBITDA | DKK 630K | +10% |
| Net profit | DKK 431K | +10% |
| Total assets | DKK 14,6M | +2% |
| Equity | DKK 8,5M | +5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 448 | 451 | 532 | 554 | 576 | 608 | 630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 674 | 551 | 121 | 532 | 1.674 | 576 | 574 | 630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 674 | 551 | 121 | 532 | 1.674 | 576 | 574 | 630 |
| Net financials | -9 | -10 | -6 | 20 | 14 | 14 | -71 | -77 |
| Profit before tax | 665 | 541 | 115 | 553 | 1.687 | 590 | 503 | 553 |
| Tax | 146 | 119 | 25 | 122 | 371 | 130 | 111 | 122 |
| Net profit | 519 | 421 | 90 | 431 | 1.316 | 460 | 392 | 431 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.962 | 12.220 | 12.022 | 12.385 | 13.885 | 14.020 | 14.294 | 14.606 |
| Equity | 5.002 | 5.423 | 5.513 | 5.944 | 7.260 | 7.720 | 8.112 | 8.544 |
| Long-term debt | 4.339 | 4.123 | 3.892 | 3.639 | 3.399 | 3.222 | 3.069 | 2.884 |
| Short-term debt | 780 | 757 | 722 | 816 | 940 | 741 | 730 | 744 |
| Total debt | 5.119 | 4.880 | 4.613 | 4.455 | 4.340 | 3.963 | 3.800 | 3.628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMOCO INVEST AALBORG A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Management | 0 companies |