| Revenue | DKK 1,8M | +114% |
| EBITDA | DKK 695K | +741% |
| Net profit | DKK 392K | +1332% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK -49K | +89% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | 291 | 205 | 249 | 709 | 831 | 1.781 |
| Staff expenses | -28 | -137 | -116 | -718 | -568 | -749 | -1.086 |
| EBITDA | -32 | 154 | 89 | -469 | 141 | 83 | 695 |
| Depreciation & amort. | -36 | -49 | -63 | -91 | -70 | -20 | -20 |
| EBIT | -68 | 104 | 27 | -560 | 72 | 63 | 675 |
| Net financials | -1 | -2 | -8 | -35 | -67 | -178 | -160 |
| Profit before tax | -69 | 102 | 19 | -595 | 5 | -115 | 515 |
| Tax | -14 | 22 | 7 | -2 | -180 | -142 | 123 |
| Net profit | -55 | 80 | 12 | -593 | 185 | 27 | 392 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 298 | 544 | 871 | 1.248 | 2.013 | 1.537 | 1.473 |
| Equity | -5 | 75 | 87 | -506 | 10 | -441 | -49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 461 | 782 | 1.754 | 2.003 | 1.978 | 1.522 |
| Total debt | 303 | 461 | 782 | 1.754 | 2.003 | 1.978 | 1.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2017 | — | — |
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bach Kampmann Holding ApS | Company | 50.0% | 50.0% | 2017 |
Holding me up ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Kampmann | Management | 0 companies |
| Kristian Marquard Knudsen | Management | 0 companies |