| Revenue | DKK -22K | -30% |
| EBITDA | DKK -22K | +30% |
| Net profit | DKK -14,7M | -32% |
| Total assets | DKK 183,5M | -5% |
| Equity | DKK 72,9M | -17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -24 | -19 | -21 | -22 | -20 | -31 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -19 | -21 | -22 | -20 | -31 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -19 | -21 | -22 | -20 | -31 | -22 |
| Net financials | -3.631 | -9.985 | -5.740 | -11.540 | -20.400 | -12.121 | -15.864 |
| Profit before tax | -3.655 | -10.003 | -5.760 | -11.562 | -20.421 | -12.153 | -15.886 |
| Tax | -505 | -434 | -378 | -376 | -460 | -990 | -1.184 |
| Net profit | -3.150 | -9.569 | -5.383 | -11.186 | -19.961 | -11.163 | -14.703 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 263.413 | 245.949 | 230.901 | 215.078 | 200.634 | 193.401 | 183.513 |
| Equity | 140.928 | 131.102 | 126.102 | 115.352 | 99.485 | 87.809 | 72.886 |
| Long-term debt | 122.258 | 114.540 | 98.342 | 86.020 | 84.475 | 30.715 | 109.542 |
| Short-term debt | 228 | 306 | 6.456 | 13.706 | 16.673 | 74.877 | 1.084 |
| Total debt | 122.485 | 114.847 | 104.799 | 99.727 | 101.149 | 105.591 | 110.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2017 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færch Kapital ApS | Company | 100.0% | 100.0% | 2017 |
ML HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
SMA HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Overby | Management | 0 companies |
| Bjarke Rødbro | Chief Executive Officer | 0 companies |
| Bjarke Hedelund Færch | Chairman | 0 companies |
| Michael Lindhard Jensen | Board of Directors | 0 companies |
| Mogens Aaby | Chairman | 0 companies |
| Lone Færch | Chairman | 0 companies |