Riskpilot← Back to searchSign inGet full accessPROP Aps
APSActiveCVR 39117908Gullandsstræde 3Beverage serving activities · NACE 5630Est. 201712 employees
Revenue 2025
DKK 2,6M
+14% vs 2024
EBITDA margin
40.3%
+39% vs 2024
Equity ratio
58.5%
Financial strength
Net profit 2025
DKK 787K
+46% vs 2024
| Revenue | DKK 2,6M | +14% |
| EBITDA | DKK 1,1M | +39% |
| Net profit | DKK 787K | +46% |
| Total assets | DKK 1,8M | -8% |
| Equity | DKK 1M | +22% |
| Employees | 12 | — |
Legal name
PROP Aps
CVR number
39117908
Legal form
Anpartsselskab
NACE code
5630 · Beverage serving activities
Founded
23. november 2017
Share capital
DKK 50.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af direktøren
Company purpose
Virksomhedens formål er at drive vin- og kaffebar
Address
Gullandsstræde 3
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.163 | 2.008 | 1.322 | 1.442 | 2.092 | 2.112 | 2.302 | 2.615 |
| Staff expenses | -389 | -1.062 | -1.216 | -1.062 | -1.545 | -1.558 | -1.543 | -1.560 |
| EBITDA | 774 | 946 | 106 | 380 | 547 | 554 | 760 | 1.054 |
| Depreciation & amort. | -66 | -66 | -55 | -13 | -66 | -15 | -75 | -63 |
| EBIT | 708 | 880 | 51 | 367 | 481 | 540 | 684 | 991 |
| Net financials | 0 | -1 | -3 | -5 | -3 | -21 | 5 | 21 |
| Profit before tax | -224 | 291 | 48 | 362 | 477 | 519 | 689 | 1.011 |
| Tax | -0 | 15 | 11 | 80 | 105 | 122 | 152 | 225 |
| Net profit | -224 | 276 | 37 | 282 | 372 | 397 | 537 | 787 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 660 | 806 | 1.215 | 1.003 | 1.645 | 1.919 | 1.773 |
| Equity | -174 | 102 | 139 | 421 | 514 | 911 | 851 | 1.038 |
| Long-term debt | 0 | 15 | 11 | 80 | 105 | 0 | 0 | 0 |
| Short-term debt | 909 | 543 | 657 | 714 | 384 | 726 | 1.066 | 735 |
| Total debt | 909 | 558 | 667 | 793 | 489 | 726 | 1.066 | 735 |
EBITDA margin
40.3%
This company
15.8%
Market median
+155% vs market
20182025
Equity ratio
58.5%
This company
38.2%
Market median
+53% vs market
20182025
Return on equity
75.8%
This company
18.4%
Market median
+312% vs market
20182025
Net profit margin
30.1%
This company
8.1%
Market median
+272% vs market
20182025
Asset turnover
1.47×
This company
1.12×
Market median
+31% vs market
20182025
Debt / equity
0.71×
This company
0.62×
Market median
+15% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-11-23 – 2018-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NT Management | Management | 2024 | — | — |
GC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evepa ApS | Company | 100.0% | 100.0% | 2024 |
Beera ApS | Company | 25.0% | 25.0% | 2022 |
SALAFRI ApS | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Evepa ApS
PROP Aps Board members of PROP Aps also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Nannestad Møller | Chief Executive Officer | 0 companies |
| Nikki Thompson | Management | 0 companies |
| Gitte Christiansen | Management | 0 companies |