| Revenue | DKK -282K | +903% |
| EBITDA | DKK 2,2M | +7880% |
| Net profit | DKK 1,7M | +1061% |
| Total assets | DKK 12,9M | +109% |
| Equity | DKK 1M | +247% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | -44 | -15 | -28 | -282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -44 | -15 | -28 | 2.189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -44 | -15 | -28 | 2.189 |
| Net financials | -107 | -123 | -127 | -197 | 0 |
| Profit before tax | -143 | -167 | -141 | -226 | 2.189 |
| Tax | -31 | -37 | -31 | -49 | 493 |
| Net profit | -112 | -131 | -110 | -176 | 1.696 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.665 | 5.874 | 5.983 | 6.151 | 12.865 |
| Equity | -268 | -399 | -509 | -686 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 |
| Short-term debt | 5.933 | 6.273 | 6.492 | 6.836 | 9.261 |
| Total debt | 5.933 | 6.273 | 6.492 | 6.836 | 11.261 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2025 |
| Former (2) | ||
BA Management | Management | 2017 – 2025 |
MY Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 15–19.99% | 0% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 50–66.65% | 100% | 2023 | |
| Company | 15–19.99% | 0% | 2019 | |
| Company | 15–19.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Arvin | Management | 0 companies |
| Maryrose Yau Arvin | Management | 0 companies |
| Jesper Nyborg | Management | 0 companies |
| Søren Kristian Byrdal Nielsen | Chairman | 0 companies |
| Henrik Kjærsgaard Giessing | Board of Directors | 0 companies |