| Revenue | DKK 1,3M | -52% |
| EBITDA | DKK -172K | -132% |
| Net profit | DKK -725K | -869% |
| Total assets | DKK 5,8M | +2% |
| Equity | DKK 2M | -26% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 988 | 3.296 | 2.734 | 2.622 | 1.263 |
| Staff expenses | -637 | -1.317 | -1.472 | -2.087 | -1.435 |
| EBITDA | 351 | 1.979 | 1.209 | 536 | -172 |
| Depreciation & amort. | -197 | -239 | -247 | -217 | -286 |
| EBIT | 155 | 1.740 | 961 | 319 | -458 |
| Net financials | -138 | -142 | -20 | -196 | -459 |
| Profit before tax | 17 | 1.598 | 941 | 123 | -917 |
| Tax | -66 | 347 | 198 | 29 | -192 |
| Net profit | 83 | 1.251 | 742 | 94 | -725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.926 | 4.070 | 4.654 | 5.642 | 5.765 |
| Equity | 410 | 1.926 | 2.669 | 2.763 | 2.038 |
| Long-term debt | 750 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.766 | 2.036 | 1.854 | 2.718 | 3.726 |
| Total debt | 2.516 | 2.036 | 1.854 | 2.718 | 3.726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2025 |
| Former (1) | ||
LH Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2017 – 2019 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hans Christiansen | Management | 0 companies |
| Per Funch | Management | 0 companies |
| Allan Bo Poulsen Andersen | Chairman | 0 companies |
| Terry Jan Sennefelder Jensen | Chairman | 0 companies |
| Helle Funch | Board of Directors | 0 companies |
| Lis Christiansen | Chairman | 0 companies |
| Philip Frederik Sennefelder Jensen | Board of Directors | 0 companies |