| Revenue | DKK 2,1M | -12% |
| EBITDA | DKK 2M | -14% |
| Net profit | DKK 1,5M | -15% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,5M | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.290 | 2.936 | 2.153 | 573 | 580 | 1.895 | 2.342 | 2.053 |
| Staff expenses | -1.589 | -2.292 | -1.267 | -260 | -7 | -88 | -15 | -49 |
| EBITDA | 701 | 644 | 886 | 313 | 573 | 1.807 | 2.328 | 2.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -12 |
| EBIT | 701 | 644 | 886 | 313 | 573 | 1.807 | 2.323 | 1.992 |
| Net financials | 0 | 0 | -0 | -0 | 15 | 12 | 24 | -8 |
| Profit before tax | 701 | 644 | 886 | 313 | 588 | 1.819 | 2.346 | 1.984 |
| Tax | 160 | 146 | 195 | 69 | 129 | 400 | 516 | 437 |
| Net profit | 541 | 497 | 691 | 244 | 458 | 1.419 | 1.830 | 1.548 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 1.564 | 2.063 | 1.036 | 1.667 | 2.899 | 2.964 | 2.949 |
| Equity | 591 | 688 | 1.079 | 1.024 | 1.482 | 2.401 | 2.581 | 2.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 875 | 983 | 12 | 184 | 498 | 383 | 420 |
| Total debt | 483 | 875 | 983 | 12 | 184 | 498 | 383 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEON INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Abdula Elmazi | Management | 0 companies |