| Revenue | DKK 6,4M | -46% |
| EBITDA | DKK -6,3M | -111% |
| Net profit | DKK -5,7M | -112% |
| Total assets | DKK 39M | -91% |
| Equity | DKK 13,6M | -96% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.115 | 12.288 | 14.599 | 15.196 | 16.070 | 18.600 | 11.900 | 6.383 |
| Staff expenses | -4.661 | -4.178 | -4.727 | -4.851 | -9.571 | -10.300 | -12.000 | -7.990 |
| EBITDA | 40.537 | 113 | 7.985 | 8.570 | 4.214 | 6.500 | 57.500 | -6.250 |
| Depreciation & amort. | -1.298 | -1.722 | -2.395 | -2.417 | -2.481 | -3.300 | -1.500 | -224 |
| EBIT | 39.239 | -1.609 | 5.590 | 6.153 | 1.733 | 3.200 | 56.000 | -6.474 |
| Net financials | 7.014 | 7.020 | 3.504 | 3.080 | 6.803 | 300 | 3.600 | 9.532 |
| Profit before tax | 46.253 | 5.411 | 9.094 | 9.233 | 8.536 | 3.500 | 59.600 | 3.058 |
| Tax | 8.720 | -874 | 1.406 | 3.505 | -34 | 900 | 14.000 | 8.725 |
| Net profit | 37.533 | 6.285 | 7.688 | 5.728 | 8.570 | 2.600 | 45.600 | -5.667 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 406.564 | 322.817 | 327.283 | 321.355 | 372.904 | 419.500 | 435.200 | 38.992 |
| Equity | 351.761 | 283.412 | 288.333 | 291.294 | 338.366 | 341.400 | 387.200 | 13.554 |
| Long-term debt | 22.619 | 24.726 | 24.510 | 24.728 | 24.446 | 23.500 | 20.900 | 19.751 |
| Short-term debt | 26.184 | 4.679 | 4.440 | 5.333 | 10.092 | 52.900 | 23.000 | 5.555 |
| Total debt | 48.803 | 29.405 | 28.950 | 30.061 | 34.538 | 76.400 | 43.900 | 25.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
PT | Board of Directors | 2022 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COOP AMBA | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kirketerp Nielsen | Management | 0 companies |
| Jan Madsen | Chief Executive Officer | 0 companies |
| Thomas Schiellerup Finnerup | Management | 0 companies |
| Christine Bosse | Board of Directors | 0 companies |
| Carsten Bank-Mikkelsen | Board of Directors | 0 companies |
| Kristine Martin Berg | Board of Directors | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Christian Busch | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Mette Bækgaard | Board of Directors | 0 companies |
| Jens Kristian Sørensen | Board of Directors | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Tine Bruce Thygesen | Board of Directors | 0 companies |
| Anne Sofie Irgens Jacobsen | Board of Directors | 0 companies |
| Thomas Stampe | Board of Directors | 0 companies |
| Per Thau | Board of Directors | 0 companies |
| Kim Bruhn | Board of Directors | 0 companies |
| Mads Svaneklink | Board of Directors | 0 companies |
| Bjarne Dybdahl Andersen | Board of Directors | 0 companies |
| Gitte Kjeldgaard | Board of Directors | 0 companies |
| Nicolai Houe | Board of Directors | 0 companies |
| Pernille Skipper | Chairman | 0 companies |
| Annette Jorn | Chairman | 0 companies |
| Mikkel Irminger Sarbo | Board of Directors | 0 companies |