| Revenue | DKK 2,2M | +2% |
| EBITDA | DKK 763K | -22% |
| Net profit | DKK 572K | -24% |
| Total assets | DKK 3,1M | -58% |
| Equity | DKK 2,1M | +38% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 1.054 | 820 | 787 | 1.841 | 1.882 | 2.119 | 2.161 |
| Staff expenses | -357 | -716 | -769 | -755 | -1.136 | -1.329 | -1.124 | -1.399 |
| EBITDA | 275 | 338 | -134 | 32 | 684 | 551 | 979 | 763 |
| Depreciation & amort. | -6 | -10 | -10 | -10 | -10 | -8 | -14 | -10 |
| EBIT | 269 | 328 | -144 | 22 | 674 | 542 | 966 | 753 |
| Net financials | -8 | -11 | -9 | 12 | 11 | -61 | 39 | 20 |
| Profit before tax | 261 | 317 | -153 | 34 | 685 | 482 | 1.004 | 773 |
| Tax | 58 | 75 | 15 | 14 | 170 | 132 | 248 | 201 |
| Net profit | 203 | 242 | -167 | 20 | 515 | 350 | 757 | 572 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 2.153 | 1.903 | 2.654 | 2.459 | 3.075 | 7.360 | 3.094 |
| Equity | 703 | 945 | 777 | 797 | 1.312 | 962 | 1.519 | 2.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 1.207 | 1.126 | 1.857 | 1.147 | 2.112 | 5.841 | 1.004 |
| Total debt | 245 | 1.207 | 1.126 | 1.857 | 1.147 | 2.112 | 5.841 | 1.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andreas Bossow Angel Holding ApS | Company | 50.0% | 50.0% | 2019 |
Frederik Bossow Angel Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bossow Angel | Management | 0 companies |
| Jens Erland Kristoffersen | Board of Directors | 0 companies |
| Kim Ole Broch-Lips | Board of Directors | 0 companies |
| Hans Bossow Mathiasen Nielsen | Chairman | 0 companies |
| Mads Brøndum Petersen | Board of Directors | 0 companies |
| Frederik Bossow Angel | Board of Directors | 0 companies |