| Revenue | DKK -1,1M | +402% |
| EBITDA | DKK -1,1M | -402% |
| Net profit | DKK -1,6M | -502% |
| Total assets | DKK 4,2M | -65% |
| Equity | DKK -296K | -103% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -54 | -44 | -69 | -228 | -1.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -446 | -0 | -0 |
| EBITDA | -19 | -8 | -54 | -44 | -515 | -228 | -1.142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -8 | -54 | -44 | -515 | -228 | -1.142 |
| Net financials | 970 | 2.921 | 2.406 | 38 | 26 | -45 | -498 |
| Profit before tax | 951 | 2.913 | 2.352 | -6 | -489 | -272 | -1.640 |
| Tax | -15 | -5 | -8 | -1 | -15 | -0 | -0 |
| Net profit | 966 | 2.918 | 2.360 | -5 | -474 | -272 | -1.640 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.975 | 6.244 | 4.837 | 15.469 | 15.318 | 12.095 | 4.205 |
| Equity | 1.016 | 2.669 | 4.829 | 14.450 | 12.635 | 8.717 | -296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 959 | 3.575 | 8 | 1.020 | 2.682 | 3.378 | 4.501 |
| Total debt | 959 | 3.575 | 8 | 1.020 | 2.682 | 3.378 | 4.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2022 | — | — |
JL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Diskom ApS | Company | 50.0% | 50.0% | 2021 |
HARBIN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Højmark Kullberg | Management | 0 companies |
| Jan Laustsen | Management | 0 companies |
| Claus Kloster Nielsen | Chairman | 0 companies |