| Revenue | DKK 3,1M | +14% |
| EBITDA | DKK 3,2M | +47% |
| Net profit | DKK 1,1M | +259% |
| Total assets | DKK 156,5M | +2% |
| Equity | DKK 26,6M | +4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -690 | -478 | 476 | 2.624 | 2.517 | 2.688 | 3.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -431 | -422 | -428 |
| EBITDA | -139 | -690 | 6.839 | 2.713 | 2.898 | 1.899 | 2.195 | 3.216 |
| Depreciation & amort. | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -690 | 6.839 | 2.713 | 2.898 | 1.899 | 2.195 | 3.216 |
| Net financials | -316 | -761 | -1.758 | -1.881 | -1.762 | 1.989 | -1.814 | -1.852 |
| Profit before tax | -498 | -1.451 | 5.081 | 832 | 1.136 | 3.889 | 381 | 1.365 |
| Tax | -110 | -318 | 1.118 | 183 | 250 | 856 | 84 | 300 |
| Net profit | -388 | -1.133 | 3.963 | 649 | 886 | 3.032 | 297 | 1.064 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40.956 | 45.009 | 70.175 | 151.236 | 152.607 | 152.116 | 152.777 | 156.499 |
| Equity | 4.612 | 5.312 | 9.275 | 21.361 | 22.247 | 25.280 | 25.577 | 26.641 |
| Long-term debt | 36.316 | 36.958 | 48.166 | 79.562 | 124.047 | 120.417 | 120.780 | 123.066 |
| Short-term debt | 28 | 2.650 | 11.363 | 46.883 | 2.632 | 2.173 | 2.153 | 2.363 |
| Total debt | 36.344 | 39.608 | 59.529 | 126.445 | 126.679 | 122.590 | 122.933 | 125.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taino Ventures Holding ApS | Company | 50.0% | 50.0% | 2024 |
TAINO VENTURES ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Larissa Garcia Bochineck | Chief Executive Officer | 0 companies |
| Martin Bochineck | Board of Directors | 0 companies |