| Revenue | DKK 4M | +2% |
| EBITDA | DKK 9,9M | +405% |
| Net profit | DKK 8M | +845% |
| Total assets | DKK 51,1M | +19% |
| Equity | DKK 15,3M | +94% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 859 | 1.305 | 1.309 | 1.611 | 3.601 | 3.890 | 3.890 | 3.959 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.434 | 999 | 1.034 | 1.978 | 1.247 | 1.904 | 1.970 | 9.949 |
| Depreciation & amort. | 899 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.535 | 999 | 1.034 | 1.978 | 1.247 | 1.904 | 1.970 | 9.949 |
| Net financials | -297 | -344 | -342 | -598 | -307 | -901 | -920 | 525 |
| Profit before tax | 1.237 | 656 | 3.191 | 1.380 | 940 | 1.003 | 1.050 | 10.474 |
| Tax | 260 | 131 | 689 | 309 | 178 | 190 | 202 | 2.463 |
| Net profit | 977 | 524 | 2.502 | 1.071 | 762 | 813 | 848 | 8.011 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.148 | 18.141 | 20.564 | 40.430 | 43.116 | 43.204 | 43.060 | 51.115 |
| Equity | 3.852 | 4.377 | 6.379 | 6.950 | 7.212 | 7.525 | 7.874 | 15.285 |
| Long-term debt | 13.047 | 12.968 | 12.887 | 27.059 | 29.156 | 28.855 | 28.521 | 26.498 |
| Short-term debt | 1.051 | 599 | 550 | 5.366 | 5.692 | 5.768 | 5.610 | 6.321 |
| Total debt | 14.098 | 13.567 | 13.437 | 32.425 | 34.848 | 34.623 | 34.131 | 32.819 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUIST JOHANSEN INVEST APS | Company | 50.0% | 50.0% | 2017 |
RCO INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Quist Johansen | Board of Directors | 0 companies |
| Niels Quist Johansen | Deputy Chairman | 0 companies |
| Birgit Rützou | Board of Directors | 0 companies |
| Claus Rützou | Chairman | 0 companies |