| Revenue | DKK 11,9M | +24% |
| EBITDA | DKK 1,4M | +3% |
| Net profit | DKK 959K | +25% |
| Total assets | DKK 6,1M | +3% |
| Equity | DKK 2,8M | +8% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.738 | 1.591 | 3.258 | 3.600 | 5.227 | 7.436 | 9.625 | 11.943 |
| Staff expenses | -1.390 | -1.385 | -2.174 | -2.976 | -4.263 | -6.646 | -8.227 | -10.500 |
| EBITDA | 348 | 206 | 1.084 | 624 | 964 | 790 | 1.398 | 1.442 |
| Depreciation & amort. | -9 | -9 | -13 | -92 | -141 | -147 | -417 | -231 |
| EBIT | 339 | 197 | 1.071 | 532 | 823 | 643 | 982 | 1.211 |
| Net financials | -4 | -3 | -15 | -11 | -16 | 5 | 2 | 19 |
| Profit before tax | 334 | 195 | 1.056 | 521 | 807 | 647 | 983 | 1.230 |
| Tax | 74 | 42 | 239 | 112 | 180 | 143 | 217 | 271 |
| Net profit | 260 | 153 | 817 | 409 | 627 | 504 | 766 | 959 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 983 | 3.795 | 3.978 | 4.051 | 3.532 | 5.876 | 6.075 |
| Equity | 310 | 213 | 1.031 | 690 | 1.317 | 1.820 | 2.587 | 2.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 768 | 2.704 | 3.280 | 2.725 | 1.689 | 3.289 | 3.276 |
| Total debt | 579 | 768 | 2.704 | 3.280 | 2.725 | 1.689 | 3.289 | 3.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2022 | — | — |
CH Audit | Audit | 2022 | — | — |
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brade Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Berggreen Brade | Management | 0 companies |
| Claus Holde | Audit | 0 companies |
| Jørgen Brade | Management | 0 companies |