| Revenue | DKK 2,5M | +41% |
| EBITDA | DKK 1M | +138% |
| Net profit | DKK 643K | +442% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK -2,2M | +23% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | 1.736 | 1.283 | 1.503 | 1.473 | 1.836 | 1.784 | 2.511 |
| Staff expenses | -1.192 | -1.374 | -1.105 | -1.012 | -1.624 | -1.551 | -1.346 | -1.469 |
| EBITDA | -1.363 | 362 | 178 | 491 | -151 | 285 | 438 | 1.042 |
| Depreciation & amort. | -503 | -555 | -555 | -555 | -291 | -174 | -129 | -66 |
| EBIT | -1.866 | -193 | -376 | -64 | -442 | 111 | 309 | 976 |
| Net financials | -147 | -172 | -165 | -178 | -170 | -181 | -154 | -147 |
| Profit before tax | -2.014 | -365 | -541 | -241 | -613 | -70 | 156 | 830 |
| Tax | -442 | -81 | -116 | -51 | -133 | -8 | 37 | 187 |
| Net profit | -1.571 | -283 | -425 | -190 | -480 | -62 | 119 | 643 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.976 | 2.579 | 2.180 | 2.157 | 1.665 | 1.575 | 1.624 | 1.363 |
| Equity | -1.521 | -1.805 | -2.230 | -2.420 | -2.899 | -2.961 | -2.843 | -2.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.497 | 4.384 | 4.410 | 4.577 | 4.564 | 4.536 | 4.466 | 3.563 |
| Total debt | 4.497 | 4.384 | 4.410 | 4.577 | 4.564 | 4.536 | 4.466 | 3.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROER ANDERSEN ApS | Company | 33.3% | 33.3% | 2025 |
Highscore Holding ApS | Company | 33.3% | 33.3% | 2025 |
GZR ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Chrisstoffer Daniel Paluszewski | Management | 0 companies |
| Stig Roer Andersen | Board of Directors | 0 companies |
| Anders Pollas Petersen | Board of Directors | 0 companies |