| Revenue | DKK 1,6M | +185% |
| EBITDA | DKK -4,4M | -176% |
| Net profit | DKK -5,3M | -255% |
| Total assets | DKK 3M | -44% |
| Equity | DKK -3,8M | -351% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 484 | 196 | 370 | -16 | 11 | 544 | 1.550 |
| Staff expenses | -257 | -258 | -919 | -622 | -688 | -2.142 | -5.964 |
| EBITDA | 227 | -62 | -589 | -638 | -678 | -1.598 | -4.414 |
| Depreciation & amort. | -144 | -133 | -122 | -0 | -0 | -230 | -530 |
| EBIT | 83 | -195 | -711 | -638 | -678 | -1.828 | -4.944 |
| Net financials | -25 | -18 | -24 | -38 | -76 | -73 | -98 |
| Profit before tax | 58 | -213 | -734 | -677 | -753 | -1.901 | -5.042 |
| Tax | 13 | -47 | -161 | -149 | -158 | -405 | 263 |
| Net profit | 45 | -166 | -573 | -528 | -595 | -1.496 | -5.305 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 737 | 683 | 768 | 1.346 | 4.415 | 5.370 | 2.990 |
| Equity | 95 | -71 | -469 | -996 | 1.008 | 1.513 | -3.792 |
| Long-term debt | 508 | 484 | 1.016 | 2.129 | 3.095 | 3.168 | 4.156 |
| Short-term debt | 78 | 268 | 221 | 214 | 311 | 689 | 2.626 |
| Total debt | 586 | 752 | 1.237 | 2.343 | 3.406 | 3.858 | 6.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNT INVEST ApS | Company | 33.3% | 33.3% | 2018 |
CHRISTIAN MAROTT HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Classic Trade ApS | Company | 10.0% | 10.0% | 2023 |
DePoe ApS | Company | 5.0% | 5.0% | 2020 |
KOE Industries ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Daniel Winther Mardahl | Chief Executive Officer | 0 companies |
| Morten Berg | Board of Directors | 0 companies |
| Lars Rosenkvist Fenger | Chairman | 0 companies |
| Christian Marott | Board of Directors | 0 companies |