| Revenue | DKK 4,3M | -1% |
| EBITDA | DKK 4,3M | -1% |
| Net profit | DKK 2,6M | -1% |
| Total assets | DKK 82,9M | +0% |
| Equity | DKK 14M | +23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 138 | 3.173 | 4.026 | 4.102 | 4.252 | 4.372 | 4.310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 138 | 12.752 | 4.026 | 4.102 | 4.590 | 4.412 | 4.347 |
| Depreciation & amort. | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 125 | 12.752 | 4.026 | 4.102 | 4.590 | 4.412 | 4.347 |
| Net financials | -79 | -698 | -1.151 | -1.122 | -1.083 | -1.044 | -1.008 | -985 |
| Profit before tax | -117 | -573 | 11.601 | 2.904 | 3.019 | 3.547 | 3.404 | 3.362 |
| Tax | -26 | -126 | 2.552 | 642 | 666 | 781 | 751 | 741 |
| Net profit | -91 | -447 | 9.049 | 2.262 | 2.354 | 2.766 | 2.653 | 2.621 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.844 | 53.335 | 82.662 | 82.500 | 82.560 | 82.838 | 82.887 | 82.916 |
| Equity | -41 | -488 | 1.313 | 3.575 | 5.928 | 8.694 | 11.347 | 13.968 |
| Long-term debt | 0 | 37.502 | 75.991 | 73.506 | 71.461 | 68.099 | 65.891 | 63.636 |
| Short-term debt | 5.884 | 16.321 | 3.254 | 3.315 | 3.065 | 3.866 | 3.461 | 3.116 |
| Total debt | 5.884 | 53.823 | 79.245 | 76.821 | 74.527 | 71.965 | 69.352 | 66.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2017 | — | — |
JS Management | Management | 2020 | — | — |
JD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET MIDTJYLLAND ApS | Company | 33.3% | 33.3% | 2020 |
HPH ULFBORG ApS | Company | 33.3% | 33.3% | 2020 |
PH Consulting, Ringkøbing ApS | Company | 33.3% | 33.3% | 2020 |
Ejendomsinvestering A/S | Company | 25.0% | 25.0% | 2019 |
Friis Overgaard ApS | Company | 5.0% | 5.0% | 2019 |
B T B HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
HAK HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
JORGENSEN B ApS | Company | 5.0% | 5.0% | 2019 |
Klostergaard Invest ApS | Company | 10.0% | 10.0% | 2019 |
IBEVAFA ApS | Company | 10.0% | 10.0% | 2019 |
Keruna ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Stensbjerg | Management | 0 companies |
| Jan Sandahl Jørgensen | Management | 0 companies |
| Jonas Dørken | Management | 0 companies |
| Preben Holm | Chairman | 0 companies |
| Poul Frandsen | Board of Directors | 0 companies |
| Hans Peder Holm | Board of Directors | 0 companies |