| Revenue | DKK -301K | -67% |
| EBITDA | DKK -301K | +67% |
| Net profit | DKK 1,7M | -58% |
| Total assets | DKK 34,2M | -31% |
| Equity | DKK 31M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -655 | -3.100 | 1.772 | 104 | -186 | -1.072 | -912 | -301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -655 | -3.100 | 2.725 | -1.346 | -186 | -1.072 | -912 | -301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -655 | -3.100 | 2.725 | -1.346 | -186 | -1.072 | -912 | -301 |
| Net financials | 2.032 | 14.436 | -405 | 4.589 | 3.985 | 4.286 | 5.016 | 2.436 |
| Profit before tax | 1.377 | 11.336 | 2.320 | 3.243 | 3.799 | 3.213 | 4.104 | 2.134 |
| Tax | -0 | -0 | -0 | -309 | 64 | 207 | 122 | 463 |
| Net profit | 1.377 | 11.336 | 2.320 | 3.552 | 3.735 | 3.006 | 3.982 | 1.671 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.091 | 22.237 | 30.254 | 23.432 | 22.687 | 27.569 | 49.697 | 34.223 |
| Equity | 1.427 | 12.763 | 15.084 | 18.635 | 22.370 | 25.376 | 29.358 | 31.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.664 | 9.474 | 15.171 | 4.797 | 317 | 2.193 | 20.339 | 3.194 |
| Total debt | 20.664 | 9.474 | 15.171 | 4.797 | 317 | 2.193 | 20.339 | 3.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
MS Management | Management | 2017 | — | — |
BB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVANEN DEVELOPMENT A/S | Company | 50.0% | 50.0% | 2017 |
PANORAMA.DK ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brixhuus | Management | 0 companies |
| Morten Sahner Brixhuus | Management | 0 companies |
| Benny Bach Pedersen | Management | 0 companies |