| Revenue | DKK -106K | -61% |
| EBITDA | DKK -58K | +86% |
| Net profit | DKK -63K | +90% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 797K | -7% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 117 | -580 | -270 | -273 | -106 |
| Staff expenses | -123 | -0 | -1 | -151 | -48 |
| EBITDA | -6 | -580 | -270 | -424 | -58 |
| Depreciation & amort. | -0 | -15 | -16 | -11 | -0 |
| EBIT | -6 | -595 | -287 | -435 | -58 |
| Net financials | 0 | 0 | -54 | -3 | -5 |
| Profit before tax | -6 | -595 | -341 | -438 | -63 |
| Tax | -0 | -11 | -352 | 178 | -0 |
| Net profit | -6 | -585 | 12 | -616 | -63 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 125 | 2.057 | 2.647 | 1.205 | 1.133 |
| Equity | -1 | 1.464 | 1.476 | 859 | 797 |
| Long-term debt | 0 | 500 | 145 | 0 | 0 |
| Short-term debt | 127 | 93 | 1.026 | 345 | 337 |
| Total debt | 127 | 593 | 1.171 | 345 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2017 | — | — |
KK Unofficial title | Unofficial title | 2021 | — | — |
FD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREELANCENET ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
Frederik Neble Holding IVS | Company | 33.3% | 33.3% | 2019 |
NAP II ApS | Company | 66.7% | 66.7% | 2021 |
Elias Lundgaard Holding IVS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Lundgaard Pedersen | Management | 0 companies |
| Kasper Kiilsholm Ottesen | Unofficial title | 0 companies |
| Frederik Ditlev Østergaard Neble | Chief Executive Officer | 0 companies |
| Kim Ortmann Schrøder | Board of Directors | 0 companies |
| Sune Alstrup | Board of Directors | 0 companies |