| Revenue | DKK 4,9M | -12% |
| EBITDA | DKK -395K | -235% |
| Net profit | DKK -367K | -127% |
| Total assets | DKK 2,7M | -47% |
| Equity | DKK 1,9M | -49% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.723 | 11.274 | 10.230 | 5.073 | 3.120 | 5.614 | 4.939 |
| Staff expenses | -5.606 | -7.338 | -10.624 | -5.956 | -4.051 | -5.280 | -5.334 |
| EBITDA | 3.117 | 3.936 | -394 | -884 | -931 | 294 | -395 |
| Depreciation & amort. | -196 | -201 | -196 | -193 | -143 | -112 | -110 |
| EBIT | 2.921 | 3.735 | -590 | -1.076 | -1.074 | 181 | -505 |
| Net financials | -65 | 1.406 | 5.017 | 1.558 | 47 | 1.241 | 56 |
| Profit before tax | 2.856 | 5.502 | 4.426 | 482 | -1.027 | 1.422 | -449 |
| Tax | 593 | 866 | -142 | -260 | -212 | 48 | -81 |
| Net profit | 2.263 | 4.635 | 4.568 | 742 | -815 | 1.374 | -367 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.556 | 10.233 | 14.070 | 8.108 | 3.973 | 5.069 | 2.669 |
| Equity | 4.343 | 6.092 | 8.604 | 3.246 | 2.431 | 3.805 | 1.938 |
| Long-term debt | 0 | 335 | 423 | 643 | 657 | 0 | 0 |
| Short-term debt | 2.198 | 3.780 | 5.016 | 4.219 | 855 | 1.221 | 680 |
| Total debt | 2.198 | 4.115 | 5.439 | 4.862 | 1.512 | 1.221 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2017 | — | — |
KK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEYMATE HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Hübertz Christensen | Management | 0 companies |
| Karsten Kenneth Andersen | Management | 0 companies |