| Revenue | DKK 447K | +68% |
| EBITDA | DKK 447K | +68% |
| Net profit | DKK -241K | -33% |
| Total assets | DKK 4,6M | +5% |
| Equity | DKK 1M | -19% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.226 | 317 | -277 | 266 | 447 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 1.230 | 3.122 | -277 | 266 | 447 |
| Depreciation & amort. | -461 | 1.403 | -321 | -344 | -443 |
| EBIT | 769 | 1.719 | -598 | -78 | 4 |
| Net financials | -144 | -67 | -74 | -103 | -239 |
| Profit before tax | 624 | 1.652 | -672 | -181 | -235 |
| Tax | -400 | 165 | 214 | -0 | 6 |
| Net profit | 1.024 | 1.487 | -886 | -181 | -241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.311 | 4.346 | 3.753 | 4.394 | 4.605 |
| Equity | 826 | 2.313 | 1.428 | 1.246 | 1.005 |
| Long-term debt | 507 | 1.001 | 2.091 | 130 | 931 |
| Short-term debt | 1.977 | 1.032 | 234 | 3.017 | 2.629 |
| Total debt | 2.484 | 2.033 | 2.325 | 3.148 | 3.560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GW Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Geert Winther Skovsgaard | Management | 0 companies |
| Nicolai Nedergaard Skovsgaard | Board of Directors | 0 companies |
| Kristine Nedergaard Skovsgaard | Board of Directors | 0 companies |
| Ida Nedergaard Skovsgaard | Board of Directors | 0 companies |