| Revenue | DKK 25,8M | +23% |
| EBITDA | DKK 9,6M | +35% |
| Net profit | DKK 3,6M | +112% |
| Total assets | DKK 41,7M | +12% |
| Equity | DKK 8,7M | +64% |
| Employees | 45 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.598 | 14.515 | 16.195 | 20.949 | 25.792 |
| Staff expenses | -5.073 | -8.291 | -11.762 | -13.810 | -16.154 |
| EBITDA | 1.525 | 6.224 | 4.433 | 7.139 | 9.637 |
| Depreciation & amort. | -1.783 | -2.031 | -2.220 | -3.179 | -3.498 |
| EBIT | -258 | 4.193 | 2.213 | 3.960 | 6.139 |
| Net financials | -611 | -868 | -1.164 | -1.796 | -1.559 |
| Profit before tax | -869 | 3.325 | 1.050 | 2.164 | 4.580 |
| Tax | -186 | 735 | 240 | 482 | 1.014 |
| Net profit | -683 | 2.591 | 810 | 1.682 | 3.566 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.480 | 28.157 | 36.618 | 37.224 | 41.728 |
| Equity | 533 | 3.124 | 3.784 | 5.316 | 8.732 |
| Long-term debt | 13.519 | 12.026 | 18.259 | 18.243 | 15.885 |
| Short-term debt | 8.345 | 12.523 | 13.851 | 12.459 | 15.221 |
| Total debt | 21.864 | 24.549 | 32.109 | 30.702 | 31.107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Marcussen | Management | 0 companies |
| Anne Marcussen | Board of Directors | 0 companies |
| Line Marcussen | Board of Directors | 0 companies |
| Pia Marcussen | Board of Directors | 0 companies |
| Carsten Greiffenberg | Chairman | 0 companies |