| Revenue | DKK -7M | +75% |
| EBITDA | DKK -23M | -28% |
| Net profit | DKK 3B | +415% |
| Total assets | DKK 23,4B | +13% |
| Equity | DKK 21,4B | +14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3.000 | -4.000 | -4.000 | -4.000 | -5.000 | -11.000 | -4.000 | -7.000 |
| Staff expenses | -0 | -9.000 | -11.000 | -9.000 | -13.000 | -13.000 | -14.000 | -14.000 | -16.000 |
| EBITDA | 0 | -12.000 | -15.000 | -13.000 | -17.000 | -18.000 | -25.000 | -18.000 | -23.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -12.000 | -15.000 | -13.000 | -17.000 | -18.000 | -25.000 | -18.000 | -23.000 |
| Net financials | -19.000 | 562.000 | 771.000 | -138.000 | -1.869.000 | -4.587.000 | -819.000 | 950.000 | 3.152.000 |
| Profit before tax | -19.000 | 550.000 | 756.000 | -151.000 | -1.886.000 | -4.605.000 | -844.000 | 932.000 | 3.129.000 |
| Tax | 1.000 | -117.000 | 408.000 | 247.000 | 364.000 | -315.000 | 150.000 | 344.000 | 99.000 |
| Net profit | -20.000 | 667.000 | 348.000 | -398.000 | -2.250.000 | -4.290.000 | -994.000 | 588.000 | 3.030.000 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.497.000 | 26.297.000 | 26.682.000 | 26.058.000 | 25.452.000 | 21.263.000 | 20.242.000 | 20.754.000 | 23.378.000 |
| Equity | 25.496.000 | 26.163.000 | 26.355.000 | 25.305.000 | 24.694.000 | 20.251.000 | 19.175.000 | 18.775.000 | 21.360.000 |
| Long-term debt | 0 | 131.000 | 0 | 502.000 | 383.000 | 1.006.000 | 850.000 | 1.622.000 | 1.884.000 |
| Short-term debt | 1.000 | 3.000 | 327.000 | 251.000 | 375.000 | 6.000 | 217.000 | 357.000 | 134.000 |
| Total debt | 1.000 | 134.000 | 327.000 | 753.000 | 758.000 | 1.012.000 | 1.067.000 | 1.979.000 | 2.018.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy | Deputy | 2025 | — | — |
KL Deputy | Deputy | 2026 | — | — |
LC Deputy | Deputy | 2022 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MD Deputy | Deputy | 2022 | — | — |
HH Deputy | Deputy | 2026 | — | — |
IA Deputy | Deputy | 2018 | — | — |
KB Deputy | Deputy | 2026 | — | — |
KR Deputy | Deputy | 2026 | — | — |
FF Deputy | Deputy | 2019 | — | — |
TC Deputy | Deputy | 2022 | — | — |
KM | Deputy | 2022 | — | — |
HB Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEO FONDET | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peter Jensen | Deputy | 0 companies |
| Klaus Legau | Deputy | 0 companies |
| Louisa Channouf Jacobsen | Deputy | 0 companies |
| Peter Helt Jacobsen Haahr | Chief Executive Officer | 0 companies |
| Jesper Mailind | Chief Executive Officer | 0 companies |
| Mikkel Dybro Lundorf | Deputy | 0 companies |
| Heidi Holmstrup | Deputy | 0 companies |
| Irene Anett Jonassen | Deputy | 0 companies |
| Karina Bjørk | Deputy | 0 companies |
| Kasper Rafn | Deputy | 0 companies |
| Fie Falck Bruus Madsen | Deputy | 0 companies |
| Thomas Christian Facius | Deputy | 0 companies |
| Kreesten Meldgaard Madsen | Deputy | 0 companies |
| Henrik Bo Andersson | Deputy | 0 companies |
| Karin Jexner Hamberg | Board of Directors | 0 companies |
| Lars Kjøller | Board of Directors | 0 companies |
| Peter Schwarz | Board of Directors | 0 companies |
| John Carsten Mehlbye | Board of Directors | 0 companies |
| Lars Olsen | Chairman | 0 companies |
| Franck Maréno | Board of Directors | 0 companies |
| Ingelise Saunders | Board of Directors | 0 companies |
| Lotte Hjortshøj | Board of Directors | 0 companies |
| Adam Sinding Steensberg | Board of Directors | 0 companies |
| Ole Malta Bigand | Board of Directors | 0 companies |
| Jannie Kogsbøll | Board of Directors | 0 companies |
| Lars Green | Board of Directors | 0 companies |
| Niels Højsager Bennike | Board of Directors | 0 companies |
| Jens Bo Olesen | Deputy Chairman | 0 companies |
| Tina Sejersgård Fanø | Board of Directors | 0 companies |
| Eivind Drachmann Kolding | Deputy Chairman | 0 companies |
| Anja Boisen | Board of Directors | 0 companies |
| Allan Carsten Dahl | Board of Directors | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Anne Krogh Gæmelke | Board of Directors | 0 companies |