| Revenue | DKK 2,5M | -12% |
| EBITDA | DKK 932K | -23% |
| Net profit | DKK 684K | -25% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 1,9M | +5% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 751 | 968 | 1.195 | 2.027 | 2.303 | 2.835 | 2.483 |
| Staff expenses | -165 | -539 | -653 | -782 | -1.175 | -1.563 | -1.628 | -1.551 |
| EBITDA | 118 | 212 | 316 | 413 | 852 | 739 | 1.207 | 932 |
| Depreciation & amort. | -0 | -1 | -0 | -9 | -12 | -13 | -30 | -53 |
| EBIT | 118 | 211 | 316 | 404 | 840 | 727 | 1.177 | 879 |
| Net financials | 0 | -0 | -1 | -2 | -4 | -4 | -3 | 2 |
| Profit before tax | 118 | 211 | 315 | 402 | 836 | 723 | 1.174 | 882 |
| Tax | 26 | 47 | 70 | 203 | 185 | 160 | 260 | 198 |
| Net profit | 92 | 164 | 244 | 200 | 651 | 563 | 914 | 684 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 419 | 751 | 834 | 1.539 | 1.814 | 2.299 | 2.270 |
| Equity | 96 | 260 | 393 | 593 | 1.044 | 1.306 | 1.820 | 1.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 167 | 146 | 0 | 0 |
| Short-term debt | 82 | 154 | 352 | 235 | 316 | 351 | 463 | 346 |
| Total debt | 82 | 154 | 352 | 235 | 483 | 497 | 463 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2017 | — | — |
TL Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dorte Adler Bech Holding ApS | Company | 100.0% | 100.0% | 2026 |
Tommy Lorentzen Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Adler Bech | Management | 0 companies |
| Tommy Lorentzen | Founder | 0 companies |