| Revenue | DKK -861K | +465% |
| EBITDA | DKK -861K | -465% |
| Net profit | DKK -827K | -194% |
| Total assets | DKK 28,2M | -3% |
| Equity | DKK 11,6M | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -269 | -1.187 | -470 | 413 | -152 | -861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -269 | -1.187 | -470 | 413 | -152 | -861 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -269 | -1.187 | -470 | 413 | -152 | -861 |
| Net financials | 0 | 1.927 | 3.107 | 10.979 | -193 | -208 | -199 |
| Profit before tax | 0 | 1.657 | 1.920 | 10.509 | 220 | -361 | -1.060 |
| Tax | -0 | -59 | -261 | -97 | -84 | -79 | -233 |
| Net profit | 0 | 1.716 | 2.181 | 10.607 | 304 | -281 | -827 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 435 | 3.781 | 6.759 | 18.289 | 26.093 | 28.953 | 28.212 |
| Equity | 50 | 1.766 | 3.732 | 13.896 | 13.200 | 12.683 | 11.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 2.014 | 3.028 | 4.393 | 12.893 | 16.270 | 16.599 |
| Total debt | 385 | 2.014 | 3.028 | 4.393 | 12.893 | 16.270 | 16.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2017 | — | — |
TM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS JÆGER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
SCHROLL HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Schroll Johansen | Management | 0 companies |
| Thomas Mieritz Jæger | Management | 0 companies |