| Revenue | DKK -188K | -59% |
| EBITDA | DKK -527K | +30% |
| Net profit | DKK 1,6M | -70% |
| Total assets | DKK 63,7M | -3% |
| Equity | DKK 52,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -787 | -698 | -851 | -460 | -188 |
| Staff expenses | -133 | -143 | -144 | -294 | -339 |
| EBITDA | -920 | -841 | -995 | -754 | -527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -920 | -841 | -995 | -754 | -527 |
| Net financials | 9.144 | 7.660 | 8.520 | 7.896 | 2.607 |
| Profit before tax | 8.224 | 6.819 | 7.525 | 7.142 | 2.080 |
| Tax | 3 | 993 | 1.839 | 1.682 | 462 |
| Net profit | 8.221 | 5.826 | 5.686 | 5.460 | 1.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 71.182 | 68.991 | 68.930 | 65.297 | 63.659 |
| Equity | 39.656 | 45.482 | 51.168 | 53.628 | 52.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.526 | 23.508 | 17.762 | 11.669 | 11.413 |
| Total debt | 31.526 | 23.508 | 17.762 | 11.669 | 11.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2014 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 1952 | — | — |
KD Unofficial title | Unofficial title | 2017 | — | — |
AL Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1952 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 1952 | — | — | |
| Board of Directors | 1952 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBL HOLDING A/S | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kaas Homann | Management | 0 companies |
| Knud Homann | Chief Executive Officer | 0 companies |
| Kristian Dalsgaard | Unofficial title | 0 companies |
| Aksel Leif Nielsen | Management | 0 companies |
| Lene Dahl | Board of Directors | 0 companies |
| Jørn Kofoed | Board of Directors | 0 companies |
| Birgit Højfeldt | Board of Directors | 0 companies |
| Gerda Homann | Board of Directors | 0 companies |