| Revenue | DKK 3,7M | -52% |
| EBITDA | DKK 26,4M | +201% |
| Net profit | DKK 19M | +153% |
| Total assets | DKK 264,1M | +17% |
| Equity | DKK 128,1M | +7843% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.093 | 6.954 | 8.276 | 7.647 | 3.699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.504 | 10.671 | -29.724 | -26.211 | 26.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.504 | 10.671 | -29.724 | -26.211 | 26.361 |
| Net financials | -5.014 | -5.297 | -9.123 | -9.755 | -7.384 |
| Profit before tax | 9.490 | 5.374 | -38.848 | -35.966 | 18.977 |
| Tax | 2.088 | 1.182 | -881 | -0 | -0 |
| Net profit | 7.402 | 4.191 | -37.966 | -35.966 | 18.977 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 298.424 | 301.505 | 264.072 | 225.779 | 264.052 |
| Equity | 71.354 | 75.545 | 37.579 | 1.613 | 128.122 |
| Long-term debt | 220.544 | 220.214 | 220.829 | 219.399 | 123.005 |
| Short-term debt | 6.526 | 4.864 | 5.664 | 4.767 | 12.925 |
| Total debt | 227.070 | 225.078 | 226.493 | 224.166 | 135.930 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PJ Management | Management | 2017 |
CU | Management | 2017 |
RV Management | Management | 2022 |
| Former (3) | ||
PM Management | Management | 2017 – 2020 |
LS Management | Management | 2020 – 2022 |
MS Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Mundell | Management | 0 companies |
| Logan Scott Werry | Management | 0 companies |
| Peter James Todd | Management | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Mikkel Skat Skov | Management | 0 companies |
| Rodrigo Vazquez Muñoz | Management | 0 companies |