| Revenue | DKK 2,4M | +19% |
| EBITDA | DKK 2,4M | +19% |
| Net profit | DKK 343K | +105% |
| Total assets | DKK 59,8M | +1% |
| Equity | DKK 23,1M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -31 | -32 | 160 | 1.603 | 1.951 | 2.037 | 2.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -32 | 160 | 1.603 | 15.979 | 2.037 | 2.421 |
| Depreciation & amort. | -0 | -0 | -102 | -1.251 | -0 | -0 | -0 |
| EBIT | -31 | -32 | 57 | 352 | 15.979 | 2.037 | 2.421 |
| Net financials | -4 | -138 | -1.376 | -1.132 | 2.172 | -1.823 | -1.968 |
| Profit before tax | -34 | -170 | -1.319 | -780 | 18.150 | 214 | 454 |
| Tax | -8 | -37 | -290 | -172 | 3.993 | 47 | 111 |
| Net profit | -27 | -133 | -1.029 | -609 | 14.157 | 167 | 343 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.023 | 8.019 | 59.645 | 45.506 | 62.804 | 59.451 | 59.768 |
| Equity | 23 | 91 | -938 | 8.453 | 22.611 | 22.778 | 23.121 |
| Long-term debt | 0 | 0 | 23.594 | 22.459 | 32.620 | 31.342 | 30.425 |
| Short-term debt | 1.000 | 7.928 | 36.989 | 14.594 | 3.954 | 1.665 | 2.446 |
| Total debt | 1.000 | 7.928 | 60.583 | 37.053 | 36.574 | 33.007 | 32.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2022 | — | — |
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSV I MidCo ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Peter Schlippe | Management | 0 companies |