| Revenue | DKK -10K | -85% |
| EBITDA | DKK -10K | +85% |
| Net profit | DKK -3M | +32% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -403K | -131% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | -16 | -59 | -12 | -57 | -65 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -16 | -59 | -12 | -57 | -65 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -16 | -59 | -12 | -57 | -65 | -10 |
| Net financials | -885 | 135 | -948 | -2.042 | -4.627 | -4.302 | -2.970 |
| Profit before tax | -926 | 119 | -1.007 | -2.054 | -4.684 | -4.367 | -2.980 |
| Tax | -0 | -0 | 2 | -0 | 7 | 9 | 5 |
| Net profit | -926 | 119 | -1.009 | -2.054 | -4.691 | -4.376 | -2.985 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.125 | 1.739 | 554 | 4.052 | 5.723 | 1.323 | 0 |
| Equity | 2.122 | 1.241 | 533 | 4.042 | 5.680 | 1.304 | -403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 498 | 10 | 10 | 43 | 19 | 16 |
| Total debt | 4 | 498 | 10 | 10 | 43 | 19 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2017 | — | — |
AI Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2025 | |
JENS RYSGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
STEFAN ROSENLUND HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 0.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 | |
Claude Baron Holding ApS | Company | 5.0% | 5.0% | 2025 |
DigitalGuest Holding ApS | Company | 5.0% | 5.0% | 2019 |
JB Jacobsen Invest ApS | Company | 5.0% | 5.0% | 2022 |
STIGBA HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Hotelling Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Meller Thygesen | Management | 0 companies |
| Anthony Ian Barker | Management | 0 companies |
| Stig Bargsteen | Chairman | 0 companies |
| Anthony Ian Barker | Chairman | 0 companies |
| Anthony Ian Barker | Chairman | 0 companies |
| Jens Rysgaard | Board of Directors | 0 companies |
| Christian Markedal | Board of Directors | 0 companies |
| John Christopher Broome | Board of Directors | 0 companies |