| Revenue | DKK -226K | +91% |
| EBITDA | DKK -226K | -91% |
| Net profit | DKK -2M | -218% |
| Total assets | DKK 18,9M | -17% |
| Equity | DKK 18,6M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -232 | -121 | -258 | -30 | -46 | -118 | -226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -232 | -121 | -258 | -30 | -46 | -118 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -232 | -121 | -258 | -30 | -46 | -118 | -226 |
| Net financials | -471 | 3.104 | 3.271 | 280 | 4.480 | 21 | 2.300 | -1.726 |
| Profit before tax | -502 | 2.872 | 3.150 | 22 | 4.451 | -24 | 2.182 | -1.952 |
| Tax | -36 | 23 | -81 | 258 | 418 | 401 | 501 | 24 |
| Net profit | -467 | 2.849 | 3.231 | -237 | 4.032 | -425 | 1.681 | -1.975 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.873 | 15.805 | 19.444 | 18.948 | 23.397 | 20.791 | 22.929 | 18.950 |
| Equity | 12.684 | 15.500 | 18.762 | 18.481 | 22.479 | 18.913 | 20.606 | 18.631 |
| Long-term debt | 0 | 0 | 0 | 233 | 325 | 137 | 366 | 0 |
| Short-term debt | 188 | 305 | 682 | 234 | 593 | 1.741 | 1.957 | 319 |
| Total debt | 188 | 305 | 682 | 467 | 918 | 1.878 | 2.323 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2025 | — | — |
TC Management | Management | 2025 | — | — |
JG Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Gerner Erichsen | Management | 0 companies |
| Thomas Cramer Dalsgaard | Management | 0 companies |
| Janne Gerner Larsen | Management | 0 companies |