| Revenue | DKK 2,6M | +24% |
| EBITDA | DKK 815K | +37% |
| Net profit | DKK 582K | +146% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 420K | +360% |
| Employees | 15 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.368 | 1.907 | 1.731 | 1.766 | 2.446 | 2.073 | 2.563 |
| Staff expenses | -1.195 | -1.654 | -1.550 | -1.894 | -1.913 | -1.479 | -1.468 |
| EBITDA | 173 | 253 | 181 | -127 | 532 | 594 | 815 |
| Depreciation & amort. | -269 | -269 | -274 | -281 | -281 | -274 | -274 |
| EBIT | -97 | -16 | -93 | -408 | 251 | 320 | 541 |
| Net financials | -54 | -22 | -11 | -12 | -20 | -50 | -35 |
| Profit before tax | -151 | -38 | -104 | -420 | 232 | 270 | 505 |
| Tax | -33 | -0 | -0 | -0 | -0 | 33 | -77 |
| Net profit | -118 | -38 | -104 | -420 | 232 | 237 | 582 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.901 | 3.456 | 3.276 | 2.827 | 2.628 | 2.675 | 2.372 |
| Equity | -68 | -106 | -210 | -630 | -399 | -162 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.807 | 0 | 0 |
| Short-term debt | 3.968 | 3.562 | 3.486 | 3.458 | 219 | 2.837 | 1.951 |
| Total debt | 3.968 | 3.562 | 3.486 | 3.458 | 3.027 | 2.837 | 1.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2017 | — | — |
LH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bar Eventyret ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Worsøe | Management | 0 companies |
| Lasse Høj | Management | 0 companies |