| Revenue | DKK 31,3M | +26% |
| EBITDA | DKK 6,2M | +0% |
| Net profit | DKK 4,3M | -2% |
| Total assets | DKK 87,4M | +1% |
| Equity | DKK 42,2M | +9% |
| Employees | 43 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.129 | 10.970 | 19.008 | 12.408 | 22.854 | 32.483 | 24.967 | 31.348 |
| Staff expenses | -2.335 | -6.225 | -8.757 | -9.751 | -14.335 | -17.180 | -18.720 | -25.107 |
| EBITDA | -207 | 4.745 | 10.251 | 2.657 | 8.519 | 15.303 | 6.246 | 6.241 |
| Depreciation & amort. | -74 | -176 | -169 | -181 | -230 | -310 | -297 | -440 |
| EBIT | -280 | 4.569 | 10.082 | 2.476 | 8.288 | 14.993 | 5.949 | 5.801 |
| Net financials | -148 | -347 | -309 | 572 | -642 | -830 | -336 | -272 |
| Profit before tax | -428 | 4.222 | 9.773 | 3.048 | 7.646 | 14.163 | 5.613 | 5.529 |
| Tax | -82 | 937 | 2.203 | 537 | 1.566 | 3.121 | 1.239 | 1.250 |
| Net profit | -346 | 3.285 | 7.570 | 2.511 | 6.080 | 11.042 | 4.374 | 4.279 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.383 | 37.324 | 34.263 | 39.593 | 78.353 | 79.044 | 86.484 | 87.408 |
| Equity | 5.654 | 8.939 | 16.209 | 18.389 | 24.140 | 34.852 | 38.866 | 42.245 |
| Long-term debt | 0 | 323 | 417 | 364 | 394 | 468 | 879 | 1.080 |
| Short-term debt | 20.609 | 27.615 | 17.024 | 20.001 | 53.019 | 42.724 | 45.239 | 42.583 |
| Total debt | 20.609 | 27.938 | 17.441 | 20.365 | 53.413 | 43.192 | 46.118 | 43.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
dinBOLI Holding ApS | Company | 100.0% | 100.0% | 2021 |
CHRISTINEDAHL A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Børsting Laursen | Management | 0 companies |
| Hans Eilif Andersen | Board of Directors | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Jørgen Baastrup | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Ann-Marie Bay Baastrup | Board of Directors | 0 companies |
| Dorte Jenning Sørensen | Board of Directors | 0 companies |