| Revenue | DKK 12,3M | -3% |
| EBITDA | DKK 28,3M | +70% |
| Net profit | DKK 20,7M | +69% |
| Total assets | DKK 424,9M | +6% |
| Equity | DKK 172,1M | +14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -1.897 | 5.269 | 11.977 | 10.044 | 12.266 | 12.610 | 12.278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -1.897 | 75.200 | 49.938 | 15.044 | -18.068 | 16.610 | 28.278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1.897 | 75.200 | 49.938 | 15.044 | -18.068 | 16.610 | 28.278 |
| Net financials | 1.525 | -957 | -2.163 | -2.435 | -2.252 | -1.161 | -927 | -1.727 |
| Profit before tax | 1.505 | -2.855 | 73.037 | 47.503 | 12.792 | -19.228 | 15.682 | 26.551 |
| Tax | 331 | -503 | 16.068 | 10.451 | 2.814 | -4.227 | 3.452 | 5.845 |
| Net profit | 1.174 | -2.352 | 56.969 | 37.052 | 9.978 | -15.001 | 12.230 | 20.706 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58.333 | 187.373 | 363.817 | 399.069 | 408.643 | 387.745 | 400.751 | 424.897 |
| Equity | 51.174 | 48.822 | 107.088 | 144.140 | 154.118 | 139.117 | 151.347 | 172.053 |
| Long-term debt | 0 | 0 | 220.673 | 220.691 | 220.708 | 220.726 | 220.744 | 220.761 |
| Short-term debt | 7.159 | 138.550 | 20.072 | 9.908 | 8.389 | 9.153 | 9.035 | 8.942 |
| Total debt | 7.159 | 138.550 | 240.746 | 230.599 | 229.098 | 229.879 | 229.778 | 229.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
FJ Management | Management | 2019 | — | — |
CH Management | Management | 2022 | — | — |
MJ Management | Management | 2017 | — | — |
LM Management | Management | 2017 | — | — |
RL Management | Management | 2017 | — | — |
KE Management | Management | 2017 | — | — |
HM Management | Management | 2021 | — | — |
LM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Lars Magnus Staffan Björnsdahl | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Lennart Magnus Andersson | Management | 0 companies |