| Revenue | DKK -118K | -28% |
| EBITDA | DKK -572K | -41% |
| Net profit | DKK -38K | -124% |
| Total assets | DKK 5,5M | -3% |
| Equity | DKK 5,2M | -4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -26 | -28 | -22 | -73 | -164 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -239 | -240 | -454 |
| EBITDA | -5 | -6 | -8 | -26 | -28 | -22 | -312 | -404 | -572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -26 | -28 | -22 | -312 | -404 | -572 |
| Net financials | 2.263 | 1.511 | 2.151 | 996 | 127 | -660 | 753 | 614 | 525 |
| Profit before tax | 2.258 | 1.505 | 2.143 | 969 | 99 | -682 | 441 | 209 | -47 |
| Tax | -1 | -1 | 96 | 213 | 79 | -73 | 116 | 52 | -9 |
| Net profit | 2.259 | 1.506 | 2.047 | 757 | 20 | -609 | 324 | 157 | -38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.189 | 9.691 | 12.211 | 11.542 | 11.049 | 8.474 | 8.712 | 5.661 | 5.479 |
| Equity | 5.184 | 6.584 | 8.361 | 8.951 | 8.863 | 8.254 | 8.428 | 5.435 | 5.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3.107 | 3.850 | 2.591 | 2.186 | 221 | 284 | 225 | 286 |
| Total debt | 5 | 3.107 | 3.850 | 2.591 | 2.186 | 221 | 284 | 225 | 286 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|