| Revenue | — | — |
| EBITDA | DKK 4,9M | +16% |
| Net profit | DKK 4,9M | +15% |
| Total assets | DKK 13,9M | +13% |
| Equity | DKK 13,8M | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -25 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -25 | 1.624 | 557 | 3.972 | 4.270 | 4.941 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -25 | 1.624 | 557 | 3.972 | 4.270 | 4.941 |
| Net financials | 3.321 | 3.078 | 3.346 | 1.640 | 570 | 3.992 | 4.292 | 4.938 |
| Profit before tax | 3.311 | 3.068 | 3.321 | 1.621 | 549 | 3.971 | 4.270 | 4.913 |
| Tax | -2 | 101 | 0 | -5 | -4 | -5 | -5 | -6 |
| Net profit | 3.313 | 2.968 | 3.321 | 1.626 | 554 | 3.976 | 4.274 | 4.918 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.238 | 8.756 | 9.005 | 6.980 | 7.587 | 11.683 | 12.285 | 13.877 |
| Equity | 7.228 | 7.983 | 8.876 | 6.724 | 7.466 | 11.592 | 11.756 | 13.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 773 | 129 | 257 | 91 | 91 | 529 | 102 |
| Total debt | 10 | 773 | 129 | 257 | 91 | 91 | 529 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
CE Management | Management | 2017 | — | — |
NH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMI Kapital ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Billum-Jensen | Management | 0 companies |
| Claus Erland Eskildsen | Management | 0 companies |
| Nis Henriksen Bjerring | Management | 0 companies |
| Ole Billum Jensen | Chairman | 0 companies |
| Teddy Jørgensen | Board of Directors | 0 companies |
| Mads Peter Sommerlund | Board of Directors | 0 companies |
| Henrik Kragh | Board of Directors | 0 companies |
| Christian Ejlskov Hansen | Chairman | 0 companies |