| Revenue | DKK 842K | +6% |
| EBITDA | DKK 1,1M | +70% |
| Net profit | DKK 448K | +341% |
| Total assets | DKK 14,3M | +3% |
| Equity | DKK 3,5M | +15% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 187 | 412 | 472 | 808 | 762 | 797 | 842 |
| Staff expenses | -0 | -0 | -0 | -480 | -666 | -352 | -41 |
| EBITDA | 953 | 504 | 930 | 298 | 246 | 646 | 1.101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 953 | 504 | 930 | 298 | 246 | 646 | 1.101 |
| Net financials | -70 | -137 | -116 | -105 | -157 | -444 | -513 |
| Profit before tax | 883 | 367 | 814 | 193 | 90 | 202 | 588 |
| Tax | 194 | 74 | 184 | 29 | 4 | 100 | 140 |
| Net profit | 689 | 294 | 630 | 164 | 85 | 102 | 448 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.799 | 12.787 | 14.104 | 13.430 | 13.640 | 13.900 | 14.329 |
| Equity | 739 | 1.032 | 1.663 | 1.827 | 1.913 | 3.014 | 3.462 |
| Long-term debt | 8.698 | 11.253 | 11.428 | 10.520 | 10.639 | 9.690 | 10.046 |
| Short-term debt | 193 | 295 | 679 | 770 | 769 | 778 | 342 |
| Total debt | 8.890 | 11.548 | 12.108 | 11.290 | 11.408 | 10.468 | 10.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2017 | — | — |
MG Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MICHAEL GELLERT ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Line Gaj Gellert | Management | 0 companies |
| Michael Gellert | Management | 0 companies |