| Revenue | DKK 17,1M | +29% |
| EBITDA | DKK 1,7M | +41% |
| Net profit | DKK 1,3M | +47% |
| Total assets | DKK 4,3M | +20% |
| Equity | DKK 2,3M | +26% |
| Employees | 53 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.759 | 8.382 | 10.153 | 13.211 | 17.069 |
| Staff expenses | -5.333 | -8.396 | -9.388 | -11.975 | -15.310 |
| EBITDA | 426 | -14 | 765 | 1.237 | 1.741 |
| Depreciation & amort. | -95 | -120 | -105 | -123 | -111 |
| EBIT | 332 | -134 | 659 | 1.114 | 1.630 |
| Net financials | -11 | -11 | 1 | 12 | 5 |
| Profit before tax | 321 | -145 | 660 | 1.126 | 1.635 |
| Tax | 77 | -31 | 147 | 253 | 356 |
| Net profit | 244 | -114 | 513 | 873 | 1.279 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.699 | 2.053 | 3.136 | 3.611 | 4.319 |
| Equity | 734 | 620 | 1.134 | 1.857 | 2.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 1.432 | 1.991 | 1.746 | 1.978 |
| Total debt | 945 | 1.432 | 1.991 | 1.746 | 1.978 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2017 |
CB Management | Management | 2018 |
| Former (1) | ||
MS Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Bundgaard Sørensen | Management | 0 companies |
| Michael Sørensen | Management | 0 companies |
| Christina Bundgaard Sørensen | Management | 0 companies |