| Revenue | DKK 7,7M | +5% |
| EBITDA | DKK 3,3M | +4% |
| Net profit | DKK 2M | +5% |
| Total assets | DKK 10,4M | +26% |
| Equity | DKK 7,1M | +8% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.641 | 6.621 | 7.091 | 7.381 | 7.733 |
| Staff expenses | -3.114 | -3.723 | -4.134 | -4.244 | -4.471 |
| EBITDA | 1.528 | 2.899 | 2.957 | 3.137 | 3.262 |
| Depreciation & amort. | -777 | -793 | -691 | -665 | -624 |
| EBIT | 751 | 2.106 | 2.266 | 2.472 | 2.638 |
| Net financials | -290 | -177 | -72 | 14 | -37 |
| Profit before tax | 461 | 1.928 | 2.195 | 2.486 | 2.601 |
| Tax | 101 | 423 | 482 | 546 | 573 |
| Net profit | 360 | 1.505 | 1.713 | 1.940 | 2.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.473 | 8.452 | 7.667 | 8.227 | 10.360 |
| Equity | 2.840 | 4.345 | 6.057 | 6.586 | 7.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.050 | 3.392 | 751 | 640 | 2.369 |
| Total debt | 7.050 | 3.392 | 751 | 640 | 2.369 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BD Management | Management | 2022 |
MP Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Darsberg | Management | 0 companies |
| Michael Ploug Darsberg | Management | 0 companies |