| Revenue | DKK -129K | -32% |
| EBITDA | DKK -129K | +32% |
| Net profit | DKK 16,6M | +314% |
| Total assets | DKK 437,2M | +4% |
| Equity | DKK 162,6M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | -99 | -165 | -174 | -226 | -189 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -99 | -165 | -174 | -226 | -189 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -99 | -165 | -174 | -226 | -189 | -129 |
| Net financials | -3.989 | 28.613 | 17.967 | 11.895 | 6.126 | 2.648 | 15.316 |
| Profit before tax | -4.014 | 28.514 | 17.802 | 11.721 | 5.900 | 2.459 | 15.187 |
| Tax | -883 | -880 | -320 | -276 | -462 | -1.552 | -1.415 |
| Net profit | -3.131 | 29.394 | 18.122 | 11.997 | 6.362 | 4.011 | 16.601 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 300.666 | 321.852 | 317.351 | 344.449 | 403.375 | 421.115 | 437.161 |
| Equity | 76.133 | 105.527 | 123.649 | 135.647 | 142.009 | 146.020 | 162.621 |
| Long-term debt | 0 | 0 | 193.601 | 208.802 | 0 | 0 | 0 |
| Short-term debt | 224.532 | 216.324 | 101 | 0 | 261.366 | 275.095 | 274.539 |
| Total debt | 224.532 | 216.324 | 193.702 | 208.802 | 261.366 | 275.095 | 274.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2017 | — | — |
BE Management | Management | 2022 | — | — |
MD Management | Management | 2022 | — | — |
AZ Management | Management | 2017 | — | — |
MM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Timothy John Fitzgerald | Management | 0 companies |
| Bryan Eric Mittelman | Management | 0 companies |
| Michael Dennis Thompson | Management | 0 companies |
| Agustin Zufia Sustacha | Management | 0 companies |
| Martin McKay Lindsay | Management | 0 companies |