| Revenue | DKK 934K | +142% |
| EBITDA | DKK -430K | -4% |
| Net profit | DKK -6M | -735% |
| Total assets | DKK 307K | -95% |
| Equity | DKK -5,6M | -1410% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -56 | -83 | -17 | -12 | 386 | 934 |
| Staff expenses | -84 | -0 | -0 | -0 | -799 | -1.364 |
| EBITDA | -141 | -83 | -17 | -12 | -412 | -430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -451 | -5.142 |
| EBIT | -141 | -83 | -17 | -12 | -863 | -5.572 |
| Net financials | -8 | -8 | -2 | -4 | -43 | 179 |
| Profit before tax | -149 | -91 | -20 | -16 | -906 | -5.852 |
| Tax | -32 | -20 | -4 | -14 | -186 | 165 |
| Net profit | -117 | -71 | -15 | -2 | -720 | -6.017 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 111 | 64 | 140 | 237 | 5.864 | 307 |
| Equity | -67 | -138 | -151 | -153 | 427 | -5.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 202 | 291 | 390 | 5.437 | 5.898 |
| Total debt | 178 | 202 | 291 | 390 | 5.437 | 5.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2020 | — | — |
ML Management | Management | 2017 | — | — |
SL Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRILLEN GROUP ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wittendorff Rasmussen | Management | 0 companies |
| Michael Listov-Raunkjær | Management | 0 companies |
| Soeren Le Schmidt | Founder | 0 companies |